STOR STORE Capital Corporation

Rule 15Ga-1 under the Exchange Act (17 CFR 240.15Ga-1) for the reporting period __________ to __________.

Rule 15Ga-2 under the Exchange Act (17 CFR 240.15Ga-2)

STORE Capital LLC, as sponsor/securitizer/depositor, is filing this Form ABS-15G in respect of the issuance of asset-backed securities by the above referenced issuing entities.

/s/ Chad A. Freed

Description

Ernst & Young LLP

One Manhattan West

New York, NY 10001     

Tel: +1 212 773 3000

Fax: +1 212 773 6350

ey.com

STORE Master Funding I, LLC, STORE Master Funding II, LLC, STORE Master Funding III, LLC, STORE Master Funding IV, LLC, STORE Master Funding V, LLC, STORE Master Funding VI, LLC, STORE Master Funding VII, LLC, STORE Master Funding XIV, LLC, STORE Master Funding XIX, LLC, STORE Master Funding XX, LLC, STORE Master Funding XXII, LLC and STORE Master Funding XXIV, LLC (collectively, the “Issuers”)

Electronic data files:

Labeled “Data Tape comparison to 2023.12.31_SP (3.19.2024).xlsx” and the corresponding record layout and decode information, as applicable, with a tab labeled “Data Tape 2023.01.31 ($750MM)” (the “2023-1 Data File”) that the Property Manager, on behalf of the Issuers, indicated contains information as of 31 January 2023 (the “2023-1 Statistical Cut-off Date”) relating to a pool consisting of fee title to, and leasehold interests in ground leases on, commercial real estate properties and each of the corresponding leases and all payments required thereunder (the “Related Series Owned Properties and Leases”),

Labeled “Data Tape 2023.12.31_S&P (3.8.2024).xlsx” and the corresponding record layout and decode information, as applicable, with a tab labeled “Data Tape 2023.12.31 (ABS)” (the “Data File”), that the Property Manager, on behalf of the Issuers, indicated contains information relating to the Owned Properties and Leases as of 31 December 2023 (the “Statistical Cut-off Date”),

Labeled “Data Tape 2023.12.31_S&P (FINAL).xlsx” and the corresponding record layout and decode information, as applicable, with a tab labeled “Data Tape 2023.12.31 (ABS)” (the “Updated Data File,” together with the Data File, the “Provided Data Files”), that the Property Manager, on behalf of the Issuers, indicated contains updated information relating to the Owned Properties and Leases as of the Statistical Cut-off Date,

Labeled “Portfolio TB 2.29.24.xls” and the corresponding record layout and decode information, as applicable (the “Investment Portfolio Trial Balance Schedule”), that the Property Manager, on behalf of the Issuers, indicated contains property ID (“Property ID”) information relating to each Owned Property and Lease,

Labeled “Cash Flow Report.xlsx” and the corresponding record layout and decode information, as applicable (the “STORE Cash Flow Reports Schedule”), that the Property Manager, on behalf of the Issuers, indicated contains current consolidated payment information as of the Statistical Cut-off Date relating to certain Owned Properties and Leases and

Labeled “FCCR Report.xlsx” and the corresponding record layout and decode information, as applicable (the “Unit Financial Support Schedule,” together with the Investment Portfolio Trial Balance Schedule and STORE Cash Flow Reports Schedule, the “Source Schedules”), that the Property Manager, on behalf of the Issuers, indicated contains most recent aggregated unit FCCR information as of the Statistical Cut-off Date relating to certain Owned Properties and Leases,

Certain schedules and the corresponding record layout and decode information, as applicable (the “Exempt Lease Schedules”), that the Property Manager, on behalf of the Issuers, indicated contain certain information relating to the Related Series Owned Properties and Leases that have Sample Characteristic (as defined herein) values that have changed since the 2023-1 Statistical Cut-off Date,

Imaged copies of the following items (collectively, the “Source Documents”):

The lease agreement or master lease agreement, unconditional guaranty of payment and performance and any corresponding amendments, addendums, estoppels, assignment and assumptions, notice of name changes or other related documents (collectively and as applicable, the “Lease Agreement”),

The corporate guarantee or other related documents (collectively and as applicable, the “Corporate Guarantee”),

The credit memorandum and any corresponding schedules and addendums or other related documents (collectively and as applicable, the “Credit Memorandum”),

The appraisal and any appraiser supplied confirmations or other related documents (collectively and as applicable, the “Appraisal”),

The settlement statement, purchaser’s statement, buyer/seller disbursement statement or other related documents (collectively and as applicable, the “Settlement Statement”),

The survey, additional survey, floor plan, site plan, tax lookup - property card or other related documents (collectively and as applicable, the “Survey”),

The zoning report (the “Zoning Report”),

The phase I environmental report (the “Phase I Environmental Report”),

The concept screenshot (the “Concept Screenshot”) and

The signage screenshot (the “P0000989_Signage Approval”, that the Property Manager, on behalf of the Issuers, indicated related to the Samples 2024-1 Owned Property and Lease Number 6 (as defined herein),

A schedule and the corresponding record layout and decode information, as applicable (the “NAICS and SIC Code Schedule”), that the Property Manager, on behalf of the Issuers, indicated contains information relating to the sector and industry group for the Sample 2024-1 Owned Properties and Leases,

A schedule and the corresponding record layout and decode information, as applicable (the “Industry Group Mapping Schedule,” together with the Source Schedules, Source Documents and NAICS and SIC Code Schedule, the “Sources”) that the Property Manager, on behalf of the Issuers, indicated contains industry group information relating to certain Sample 2024-1 Owned Properties and Leases,

The list of relevant characteristics (the “Sample Characteristics”) on the 2023-1 Data File, Data File and Updated Data File, which are shown on Exhibit 1 to Attachment A,

The following list of certain Sample Characteristics:

Tenant,

Industry group,

Concept,

Master lease,

Personal guarantee,

Corporate guarantee,

Land FT,

Building FT,

Lease term start date,

Lease expiration year,

Original lease term (months),

Initial lease rate,

Rent increase type,

Rent bump % cap,

Tenant purchase option (Y/N),

Next lease renewal option date,

Year built,

Raw land value,

Appraisal date and

Consolidated appraised value,

Instructions, assumptions and methodologies, which are described in Attachment A.

Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization (a “rating agency”) or

Making any findings with respect to:

Whether the origination of the Collateral Pool conformed to, or deviated from, stated underwriting or credit extension guidelines, standards, criteria, or other requirements,

The value of the collateral securing the Collateral Pool,

Whether the originator(s) of the Collateral Pool complied with federal, state or local laws or regulations or

Any other factor or characteristic of the Collateral Pool that would be material to the likelihood that the issuer of the Notes will pay interest and principal in accordance with applicable terms and conditions.

Attachment A

Page 1 of 4

For each Sample 2024-1 Owned Property and Lease, we compared the Sample Characteristics listed on Exhibit 1 to Attachment A, as shown on the Data File, to the corresponding information located in, or to the corresponding information we recalculated using information located in, the Sources and/or Data File, as applicable, subject to the instructions, assumptions and methodologies provided by the Property Manager, on behalf of the Issuers, described in the notes to Exhibit 1 to Attachment A and the succeeding paragraph(s) of this Item. Except for the information shown on Exhibit 2 to Attachment A, all such compared information was in agreement.

For each commercial real estate property and related lease on the 2023-1 Data File and Data File, we compared the Property ID, as shown on the 2023-1 Data File, to the corresponding Property ID, as shown on the Data File, and noted that:

102 of the Related Series Owned Properties and Leases included on the 2023-1 Data File were not included on the Data File and

84 of the Owned Properties and Leases on the Data File were not included on the 2023-1 Data File.

Attachment A

Page 2 of 4

For each Related Series Owned Property and Lease included on the Data File, we compared the Sample Characteristics, subject to the additional instruction(s) described in the succeeding paragraph(s) of this Item, all as shown on the 2023-1 Data File, to the corresponding information, as shown on the Data File. Except for the information shown on Exhibit 3 to Attachment A, all such compared information was in agreement.

The date of last bump in rent, date of next bump in rent, current consolidated payment and most recent aggregate unit FCCR Sample Characteristics, which the Property Manager, on behalf of the Issuers, instructed us not to compare due to the passage of time between the 2023-1 Statistical Cut-off Date and Statistical Cut-off Date and

Any Sample Variable Characteristic listed on the Exempt Lease Schedules for a Related Series Owned Property and Lease, which the Property Manager, on behalf of the Issuers, indicated was due to certain amendments or other changes between the 2023-1 Statistical Cut-off Date and Statistical Cut-off Date.

For each Owned Property and Lease on the Data File and Updated Data File, we compared the Property ID, as shown on the Data File, to the corresponding Property ID, as shown on the Updated Data File, and noted that:

All of the Owned Properties and Leases were included on both the Data File and Updated Data File and

No commercial real estate properties and related leases other than the Owned Properties and Leases were included on the Data File or Updated Data File.

For each Sample 2024-1 Owned Property and Lease, we compared the Sample Characteristics, as shown on the Data File, to the corresponding information, as shown on the Updated Data File. Except for the information shown on Exhibit 4 to Attachment A, all such compared information was in agreement.

Attachment A

Page 3 of 4

Using:

Information on the Updated Data File and

The additional information, assumptions and methodologies provided by the Property Manager, on behalf of the Issuers, described in the succeeding paragraph(s) of this Item,

Multiplying the current consolidated payment, as shown on the Updated Data File, by twelve,

Dividing the result of i. by the sum of the consolidated collateral value for each unique Property ID corresponding to the same contract ID, as shown on the Updated Data File, and

Rounding the result of ii. to the nearest 0.01%.

Attachment A

Page 4 of 4

Using:

Information on the Updated Data File and

The additional instructions, assumptions and methodologies provided by the Property Manager, on behalf of the Issuers, described in the succeeding paragraph(s) of this Item,

Determining the difference in years between the year of the Statistical Cut-off Date and the year of the rent commencement date (original start date), as shown on the Updated Data File,

Multiplying the result of i. by twelve,

Determining the difference in months between the month of the Statistical Cut-off Date and the month of the rent commencement date (original start date), as shown on the Updated Data File,

Summing the results of ii. and iii.,

Subtracting 1 from the result of iv. only if the rent commencement date (original start date), as shown on the Updated Data File, occurred on the first of the month or the first business day of the month and

Subtracting the result of v. from the original lease term (months), as shown on the Updated Data File.

Sample Characteristic

Source(s)

Note(s)

(a)   NAICS and SIC Code Schedule or

(b)   NAICS and SIC Code Schedule and Industry Group Mapping Schedule

(a)   Survey,

(b)   Survey and recalculation or

(c)   Survey, Phase I Environmental Report and recalculation

Sample Characteristic

Source(s)

Note(s)

For identification purposes only.

For the purpose of comparing the indicated Sample Characteristics for each Sample 2024-1 Owned Property and Lease, the Property Manager, on behalf of the Issuers, instructed us to ignore differences that appear to be due to punctuation, abbreviation, truncation or misspelling.

For the purpose of comparing the sector Sample Characteristic for each Sample 2024-1 Owned Property and Lease, the Property Manager, on behalf of the Issuers, instructed us to use the sector description, as shown on the NAICS and SIC Code Schedule, corresponding to the first two digits of the NAICS, as shown on the Data File.

For the purpose of comparing the industry group Sample Characteristic for each Sample 2024-1 Owned Property and Lease (except for any Sample 2024-1 Owned Property and Lease with a STORE Shortened Industry Group (as defined in the succeeding paragraph(s) of this note), as shown on the Data File), the Property Manager, on behalf of the Issuers, instructed us to use the industry group description, as shown on the NAICS and SIC Code Schedule, corresponding to the first four digits of the NAICS, as shown on the Data File.

Use the first four digits of the NAICS code, as shown on the Data File, to identify the industry group description, as shown on the NAICS and SIC Code Schedule,

Use the industry group description, as shown on the NAICS and SIC Code Schedule, to identify the Property Manager’s shortened industry group description, as shown on the Industry Group Mapping Schedule, and

Compare the Property Manager’s shortened industry group description, as shown on the Industry Group Mapping Schedule to the STORE Shortened Industry Group.

For the purpose of comparing the concept Sample Characteristic for each Sample 2024-1 Owned Property and Lease (except for Sample 2024-1 Owned Property and Lease Number 6), the Property Manager, on behalf of the Issuers, instructed us to use the Credit Memorandum or Concept Screenshot as the Source.

For the purpose of comparing the master lease Sample Characteristic for each Sample 2024-1 Owned Property and Lease (except for Sample 2024-1 Owned Property and Lease Number 23), the Property Manager, on behalf of the Issuers, instructed us to note agreement with a master lease value of “N,” as shown on the Data File, if no master lease agreement was included in the Lease Agreement for the related Sample 2024-1 Owned Property and Lease.

For the purpose of comparing the corporate guarantee Sample Characteristic for each Sample 2024-1 Owned Property and Lease (except for Sample 2024-1 Owned Property and Lease Numbers 1 and 2), the Property Manager, on behalf of the Issuers, instructed us to use the Lease Agreement as the Source.

For the purpose of comparing the indicated Sample Characteristics for each Sample 2024-1 Owned Property and Lease, the Property Manager, on behalf of the Issuers, instructed us to round square footage amounts to the nearest square foot.

For the purpose of comparing the land FT Sample Characteristic for each Sample 2024-1 Owned Property and Lease, the Property Manager, on behalf of the Issuers, instructed us to ignore differences of +/- 10 square feet or less.

The Property Manager, on behalf of the Issuers, instructed us not to compare the building FT Sample Characteristic for Sample 2024-1 Owned Property and Lease Numbers 4, 9, 10, 20, 24, 30, 32, 45, 47, 48 and 50, which the Property Manager, on behalf of the Issuers, indicated were mezzanine or multi-story buildings (a “Mezzanine or Multi-story Building”).

Use the Survey as the Source (and in accordance with any other applicable note(s)) and

Exclude the square footage of any sheds or overhangs, as applicable, as shown in the Survey.

Building FT, as shown in the Survey (and in accordance with any other applicable note(s)), and

Building FT of the mezzanine space, as shown in the Phase I Environmental Report.

For the purpose of comparing the original lease term (months) Sample Characteristic for each Sample 2024-1 Owned Property and Lease, the Property Manager, on behalf of the Issuers, instructed us to recalculate the original lease term (months) by:

Determining the difference in years between the year of the lease term expiration date and the year of the lease term start date, both as shown in the Lease Agreement,

Multiplying the result of a. by twelve,

Determining the difference in months between the month of the lease term expiration date and the month of the lease term start date, both as shown in the Lease Agreement,

Summing the results of b. and c. and

Adding 1 to the result of d. only if:

The day of the lease term start date, as shown in the Lease Agreement, is the first day of the month and

The day of the lease term expiration date, as shown in the Lease Agreement, is the last day of the month.

For the purpose of comparing the initial lease rate Sample Characteristic for each Sample 2024-1 Owned Property and Lease, the Property Manager, on behalf of the Issuers, instructed us to ignore differences of +/- 0.02% or less.

For the purpose of comparing the date of last bump in rent Sample Characteristic for each Sample 2024-1 Owned Property and Lease (except for Sample 2024-1 Owned Property and Lease Number 23), the Property Manager, on behalf of the Issuers, instructed us to use the Lease Agreement as the Source.

For the purpose of comparing the rent bump % cap Sample Characteristic for each Sample 2024-1 Owned Property and Lease with more than one rent bump % cap, as shown in the Lease Agreement, the Property Manager, on behalf of the Issuers, instructed us to use the first rent bump % cap occurring after the Statistical Cut-off Date, as shown in the Lease Agreement.

For the purpose of comparing the current consolidated payment Sample Characteristic for each Sample 2024-1 Owned Property and Lease, the Property Manager, on behalf of the Issuers, instructed us to recalculate the current consolidated payment by summing the “Jan-24” payment for each unique Property ID, as shown on the STORE Cash Flow Reports Schedule, corresponding to the contract ID, as shown on the Data File.

For the purpose of comparing the zip code Sample Characteristic for each Sample 2024-1 Owned Property and Lease Number, the Property Manager, on behalf of the Issuers, instructed us to only compare the first five digits of the zip code, as shown in the applicable Source(s).

For the purpose of comparing the year built Sample Characteristic for each Sample 2024-1 Owned Property and Lease (except for Sample 2024-1 Owned Property and Lease Numbers 13 and 19), the Property Manager, on behalf of the Issuers, instructed us to use the Appraisal as the Source.

Sample 2024-1

Owned Property

and Lease Number

Sample Characteristic

Data File Value

Source Value

4

15

23

24

47

Property ID

Sample Characteristic

2023-1 Data File Value

Data File Value

P0000752

P0000173

P0000175

P0000176

P0000775

P0000776

P0000779

P0000780

P0000781

P0000783

P0000353

P0000354

P0000355

P0001264

P0001591

P0000881

P0001133

For the purpose of comparing the lease expiration year Sample Characteristic for the Related Series Owned Properties and Leases corresponding to Property IDs P0000173, P0000175, P0000176, P0000775, P0000776, P0000779, P0000780, P0000781, P0000783 and P0000881, which the Property Manager, on behalf of the Issuers, indicated that the values of the lease expiration year Sample Characteristic were expected to change due to lease terminations and no active tenant.

For the purpose of comparing the lease expiration year Sample Characteristic for the Related Series Owned Properties and Leases corresponding to Property IDs, P0000752, P0001264, P0001591 and P0001133, the Property Manager, on behalf of the Issuers, indicated that the values of the lease expiration year Sample Characteristic were expected to change due to new leases with active tenants.

Sample 2024-1

Owned Property

and Lease Number

4

15

23

24

47